County Profile for Chickasaw - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,688,772 Total Charges 41,357,282
Fixed Assets 3,781,919 Contract Allowance 22,373,816
Other Assets 632,941 Operating Revenue 18,983,466
Total Assets 8,103,632 Operating Expenses 18,511,391
Current Liabilities 1,857,784 Operating Margin 472,075
Long Term Liabilities -8,814,165 Other Income 663,576
Total Equity 15,060,013 Other Expense -1
Total Liabilities and Equity 8,103,632 Net Profit or Loss 1,135,652

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $43,640 Revenue per Bed $474,587 Revenue per Person $18,983,466
Net Margin per Discharge $1,085 Net Margin per Bed $11,802 Net Margin per Person $472,075
Net Profit per Discharge $2,611 Net Profit per Bed $28,391 Net Profit per Person $1,135,652
Net Fixed Assets per Discharge $8,694 Net Fixed Assets per Bed $94,548 Net Fixed Assets per Bed $3,781,919
Long Term Debt per Discharge ($20,262) Long Term Debt per Bed ($220,354) Long Term Debt per Person ($8,814,165)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 13.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,833 Net Fixed Assets 2,161 Population Estimate 1,151
Total Revenue 1,865 Long Term Liabilities 3,248 Total Patient Discharges 1,990
Net Margin 782 Total Patient Beds 1,516
Net Profit or Loss 1,256

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,100,045 1,914,186 0.5747
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 3,613,288 4,320,856 0.8362
50 Operating Room 56,216 10,978 5.1208
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 279,194 13 Nursing Administration 142,890
02,03 Captial Related - Movable Equipment 558,391 14 Central Services and Supply 70,633
04 Employee Benefits 1,065,581 15 Pharmacy 477,273
05 Administrative and General 2,294,697 16 Medical Records and Medical Library 210,290
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 636,331 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 435,272 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 638,594 20,21,22,23 Education Programs 0
Total General Service Cost Centers 6,809,146

County Profile for Chickasaw - 2014